From $775K to $2.4M: How We 3X’d This Property with DADUs + ADUs

From $775K to $2.4M: How We 3X’d This Property with DADUs + ADUs

16 View

We were going to flip this house for a quick $140K profit... until we realized we could triple the value by building *in the backyard*.

This property went from a base hit to a $2.4M home run by adding a DADU, converting the original home into an ADU, and building an entirely new single-family home on the same lot. More units = more value… but only if the numbers make sense.

In this video, I break down exactly how we:
- Took a $775K purchase and turned it into a $2.4M project
- Worked with architects to design the DADU & ADU layout
- Evaluated FAR (Floor Area Ratio) and zoning limitations
- Ran comps and built a real estate development pro forma
- Decided whether it was smarter to flip or build new
- Calculated cost per square foot vs. resale value
- Avoided overbuilding and kept each unit sellable

This is one of the best backyard development plays I’ve done—watch the full breakdown.

📺 SUBSCRIBE for more investing case studies, real numbers, and real wins (and mistakes).

🚀 Want to become financially free through real estate?
Join my mentorship platform with tools, deal templates, and full support from me:
👉 https://pre.jamesdainard.com/membership

💰 Just getting started?
Join my FREE flipping bootcamp to learn how to find, fund, and flip your first deal:
👉 https://pre.jamesdainard.com/flipping-101

🎵 Music from Epidemic Sound
🎥 Footage provided by MotionArray

0:00 - Intro: Why We Didn’t Just Flip This House
0:35 - The Original Plan: $140K Flip
1:15 - Finding Density: FAR, Lot Size & Zoning
2:05 - How We Added a DADU, ADU & New Build
3:10 - Talking to the Architect + Survey Process
4:00 - Running Comps & Budget Breakdown
5:05 - Build Costs vs Sell Price (per sq ft)
6:00 - Road Access & Parking Requirements
6:45 - How Overbuilding Can Kill Your Profit
7:40 - Timeline: 9 Months vs 2 Years
8:20 - The New Pro Forma: $2.4M Total Value
9:05 - What I’d Do Differently Next Time
9:45 - Final Thoughts: When to Flip vs Build
10:10 - Subscribe for More Investing Tips


#DADU #ADU #RealEstateInvesting #SeattleRealEstate #HouseFlip #BackyardDevelopment #PassiveIncome #ZoningTips #JamesDainard #LuxuryFlip #PropertyDevelopment #TinyHomeStrategy #FAR #BuildVsFlip